| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | −24.4% | |
| Cash & short-term investments | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | −24.4% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 9.2 | 9.9 | 10.6 | 11.6 | 0.2 | 6.5 | +2674.8% | |
| Property, plant & equipment | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | +4.8% | |
| Goodwill & intangibles | 3.7 | 3.7 | 3.7 | 2.6 | 2.5 | 2.5 | −2.8% | |
| Long-term investments | 2.3 | 3.7 | 4.3 | 5.0 | 59.2 | 64.0 | +8.0% | |
| Total assets | 69.2 | 70.8 | 66.4 | 70.1 | 74.2 | 78.8 | +6.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 31.8 | 33.1 | 34.3 | 35.2 | 37.5 | 39.1 | +4.3% | |
| Long-term debt | 4.4 | 4.9 | 4.4 | 4.4 | 4.4 | 4.4 | +0.1% | |
| Total debt | 4.4 | 4.9 | 4.4 | 4.4 | 4.4 | 4.4 | +0.1% | |
| Net debt | 4.1 | 4.6 | 4.0 | 4.2 | 4.1 | 4.2 | +1.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 50.6 | 53.0 | 52.7 | 54.8 | 57.8 | 59.8 | +3.5% | |
| Total equity | 18.6 | 17.8 | 13.6 | 15.3 | 16.4 | 19.0 | +15.4% | |
| Retained earnings | 13.9 | 15.8 | 17.0 | 19.0 | 21.5 | 24.7 | +14.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.