| NOK billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.3 | 1.4 | 0.8 | 0.5 | 0.8 | 0.7 | −8.4% | |
| Cash & short-term investments | 1.3 | 1.9 | 0.9 | 0.5 | 0.8 | 0.0 | −100.0% | |
| Receivables | 1.5 | 1.3 | 2.1 | 2.4 | 4.1 | 0.0 | −100.0% | |
| Inventory | 0.0 | (6.0) | (6.0) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.3 | 1.4 | 0.8 | 0.5 | 4.8 | 0.0 | −100.0% | |
| Property, plant & equipment | 0.3 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | −14.6% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −3.7% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 3.5 | 4.1 | 3.9 | 3.9 | 5.6 | 5.7 | +1.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.3 | 0.5 | 0.6 | 0.5 | 0.0 | 0.0 | −100.0% | |
| Net debt | (1.0) | (0.9) | (0.3) | (0.1) | (0.8) | (0.7) | +7.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.5 | 2.9 | 2.9 | 3.0 | 4.5 | 4.6 | +2.3% | |
| Total equity | 0.9 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 | −0.1% | |
| Retained earnings | 0.8 | 1.1 | 0.9 | 0.8 | 0.9 | 0.9 | +0.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
