| NOK billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | −8.5% | |
| Cash & short-term investments | 0.3 | 0.2 | 0.3 | 0.1 | 0.4 | 0.3 | −24.6% | |
| Receivables | 2.0 | 0.9 | 1.0 | 0.6 | 0.1 | 0.1 | +83.8% | |
| Inventory | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −58.3% | |
| Total current assets | 3.0 | 1.2 | 1.3 | 0.8 | 0.8 | 0.5 | −43.5% | |
| Property, plant & equipment | 1.5 | 0.3 | 0.3 | 0.2 | 0.4 | 0.3 | −23.8% | |
| Goodwill & intangibles | 1.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 2.7 | 5.5 | 5.0 | 5.0 | 5.0 | 5.2 | +5.1% | |
| Total assets | 9.1 | 7.2 | 6.8 | 6.0 | 6.7 | 6.0 | −10.2% | |
| Payables | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | −75.9% | |
| Short-term debt | 1.1 | 0.0 | 1.1 | 1.1 | 0.1 | 0.1 | −23.2% | |
| Total current liabilities | 3.5 | 0.9 | 1.9 | 1.5 | 0.3 | 0.2 | −25.3% | |
| Long-term debt | 0.6 | 1.4 | 0.2 | 0.2 | 0.3 | 0.2 | −26.4% | |
| Total debt | 2.3 | 1.5 | 1.4 | 1.4 | 0.4 | 0.3 | −25.8% | |
| Net debt | 2.1 | 1.5 | 1.3 | 1.3 | 0.3 | 0.2 | −28.3% | |
| Deferred revenue | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.5 | 3.1 | 2.7 | 2.1 | 0.8 | 0.7 | −19.3% | |
| Total equity | 3.7 | 4.1 | 4.1 | 4.0 | 5.9 | 5.3 | −8.9% | |
| Retained earnings | 1.8 | 2.7 | 2.5 | 2.2 | 4.0 | 3.6 | −8.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
