| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 2.6 | 2.7 | 2.8 | 2.8 | 3.1 | +9.7% | |
| Cost of revenue | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | −0.1% | |
| Gross profit | 1.9 | 2.1 | 2.1 | 2.2 | 2.3 | 2.5 | +12.1% | |
| Research & development | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | +10.6% | |
| Selling, general & administrative | 1.0 | 1.1 | 1.2 | 1.1 | 1.1 | 1.2 | +8.7% | |
| Selling & marketing | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | +3.4% | |
| Operating expenses | 1.5 | 1.6 | 1.7 | 1.7 | 1.6 | 1.8 | +11.6% | |
| Operating income | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.8 | +13.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.1) | (0.0) | (0.1) | 0.0 | 0.0 | +112.1% | |
| Pre-tax income | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 0.8 | +16.2% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −9.9% | |
| Net income | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.7 | +22.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 5.05 | 5.46 | 5.34 | 6.59 | 9.65 | 11.95 | +23.8% | |
| EPS, diluted (per share) | 5.01 | 5.34 | 5.27 | 6.55 | 9.55 | 11.81 | +23.7% | |
| EBITDA | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | +7.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −35.1% | |
| Weighted average shares (shares) | 60,911,000 | 60,707,000 | 60,274,000 | 60,297,404 | 58,720,000 | 57,653,000 | −1.8% | |
| Weighted average diluted shares (shares) | 61,378,000 | 62,057,000 | 61,097,000 | 60,270,000 | 59,359,000 | 58,418,000 | −1.6% | |
| Gross margin | 80.8% | 79.5% | 78.6% | 78.9% | 80.0% | 81.7% | +1.8 pts | |
| Operating margin | 17.7% | 17.1% | 15.5% | 16.8% | 24.0% | 24.8% | +0.8 pts | |
| Net margin | 13.1% | 12.7% | 12.0% | 14.0% | 20.1% | 22.4% | +2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
