| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.0 | 1.1 | 1.3 | 1.1 | 1.1 | +2.0% | |
| Cost of revenue | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | −11.4% | |
| Gross profit | 0.5 | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | +12.4% | |
| Research & development | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +4.5% | |
| Selling, general & administrative | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | +4.8% | |
| Selling & marketing | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −5.3% | |
| Operating expenses | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | +4.7% | |
| Operating income | (0.0) | 0.0 | 0.1 | 0.1 | (0.0) | 0.0 | +158.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −5.3% | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +73.9% | |
| Pre-tax income | (0.1) | 0.0 | 0.1 | 0.1 | (0.1) | 0.0 | +105.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +38.7% | |
| Net income | (0.1) | 0.0 | 0.0 | 0.1 | (0.1) | (0.0) | +91.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (1.06) | 0.02 | 0.34 | 0.60 | (0.66) | (0.06) | +91.5% | |
| EPS, diluted (per share) | (1.06) | 0.02 | 0.33 | 0.58 | (0.66) | (0.06) | +91.5% | |
| EBITDA | (0.0) | 0.1 | 0.1 | 0.2 | (0.0) | 0.0 | +351.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −1.2% | |
| Weighted average shares (shares) | 119,814,000 | 124,019,000 | 129,437,000 | 129,473,000 | 129,288,000 | 132,331,000 | +2.4% | |
| Weighted average diluted shares (shares) | 119,814,000 | 127,669,000 | 133,494,000 | 133,649,000 | 129,288,000 | 132,331,000 | +2.4% | |
| Gross margin | 54.6% | 58.0% | 56.6% | 57.5% | 56.5% | 62.2% | +5.7 pts | |
| Operating margin | −4.5% | 3.4% | 5.8% | 8.3% | −2.6% | 1.5% | +4.1 pts | |
| Net margin | −13.4% | 0.2% | 4.0% | 5.9% | −7.7% | −0.7% | +7.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.