EOG Resources, Inc.

LSE:0IDR.LEnergy

——At close · Market cap — · Next earnings Thu 29 Oct

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	9.9	19.8	29.6	23.3	23.5	22.7	−3.5%
Cost of revenue	9.0	10.9	13.4	8.8	13.4	13.4	+0.3%
Gross profit	0.9	8.9	16.2	14.5	10.1	9.2	−8.6%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.6	0.7	0.6	0.8	0.7	0.8	+14.8%
Selling & marketing	0.2	0.2	0.0	0.2	0.0	0.0	—
Operating expenses	1.0	1.6	2.2	4.9	1.9	2.0	+4.4%
Operating income	(0.0)	7.3	14.1	9.6	8.2	7.2	−11.6%
Interest expense	0.2	0.2	0.2	0.2	0.1	0.2	+65.9%
Interest income	0.0	0.0	0.1	0.2	0.3	0.2	−24.2%
Other income / expense	(0.7)	(1.4)	(4.1)	0.1	0.0	(0.9)	−3239.3%
Pre-tax income	(0.7)	5.9	9.9	9.7	8.2	6.4	−22.6%
Income tax	(0.1)	1.3	2.1	2.1	1.8	1.4	−23.9%
Net income	(0.6)	4.7	7.8	7.6	6.4	5.0	−22.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(1.04)	8.03	13.31	13.07	11.31	9.17	−18.9%
EPS, diluted (per share)	(1.04)	7.99	13.22	13.00	11.25	9.12	−18.9%
EBITDA	3.4	10.1	13.9	13.5	12.5	11.8	−5.8%
Depreciation & amortization	3.9	4.0	3.8	3.6	4.2	4.6	+9.2%
Weighted average shares (shares)	578,949,000	581,000,000	583,000,000	581,000,000	566,000,000	543,000,000	−4.1%
Weighted average diluted shares (shares)	578,949,000	584,000,000	587,000,000	584,000,000	569,000,000	546,000,000	−4.0%
Gross margin	9.5%	44.8%	54.7%	62.3%	43.1%	40.8%	−2.3 pts
Operating margin	−0.1%	36.9%	47.5%	41.3%	34.9%	32.0%	−2.9 pts
Net margin	−6.1%	23.6%	26.2%	32.6%	27.3%	22.0%	−5.3 pts

USD billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.