BlueNord ASA

LSE:0HTF.LEnergy

——At close · Market cap — · Next earnings Wed 28 Oct

0HTF.L · Income statement · TradingHolo

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.6	0.6	1.0	0.8	0.7	1.1	+51.0%
Cost of revenue	0.3	0.3	0.3	0.3	0.3	0.8	+163.6%
Gross profit	0.3	0.3	0.6	0.5	0.4	0.2	−38.2%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.0	0.0	0.0	0.0	0.0	0.0	−32.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	0.2	0.1	0.2	0.1	0.2	0.0	−95.3%
Operating income	0.1	0.1	0.5	0.3	0.2	0.2	+7.1%
Interest expense	0.0	0.0	0.0	0.0	0.1	0.1	+25.1%
Interest income	0.7	0.8	0.9	0.0	0.2	0.0	−94.1%
Other income / expense	(0.1)	(0.1)	(0.2)	(0.1)	(0.2)	(0.1)	+44.7%
Pre-tax income	(0.0)	0.0	0.3	0.2	(0.0)	0.1	+980.5%
Income tax	(0.0)	0.1	0.3	0.1	0.1	0.0	−89.5%
Net income	0.0	(0.1)	(0.0)	0.1	(0.1)	0.1	+241.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	0.70	(2.21)	(0.35)	4.22	(2.69)	3.85	+243.1%
EPS, diluted (per share)	0.48	(2.21)	(0.35)	3.52	(2.70)	3.85	+242.6%
EBITDA	0.2	0.2	0.6	0.4	0.4	0.5	+54.1%
Depreciation & amortization	0.2	0.1	0.2	0.2	0.2	0.3	+64.0%
Weighted average shares (shares)	24,176,476	24,110,852	25,004,296	26,043,859	26,222,222	26,096,159	−0.5%
Weighted average diluted shares (shares)	35,106,666	24,110,852	25,004,296	31,232,471	26,318,827	26,096,159	−0.8%
Gross margin	47.9%	48.2%	66.6%	57.2%	55.8%	22.8%	−33.0 pts
Operating margin	10.1%	24.3%	49.4%	40.1%	31.1%	22.1%	−9.0 pts
Net margin	3.0%	−9.4%	−0.9%	13.8%	−10.1%	9.5%	+19.5 pts

USD billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

Statements are reported in USD; the shares trade in NOK.