| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | (0.2) | 0.0 | (0.9) | (0.0) | 0.2 | 1.3 | +444.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17.3% | |
| Gross profit | (0.2) | (0.0) | (0.9) | (0.0) | 0.2 | 1.3 | +512.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | +100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | (0.3) | 0.3 | +199.6% | |
| Operating income | (0.2) | 0.0 | (0.1) | (0.1) | 0.5 | 1.0 | +89.3% | |
| Interest expense | 0.1 | 0.0 | 0.1 | 0.5 | 0.0 | 0.6 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | — | |
| Other income / expense | (0.1) | (0.0) | (0.1) | (0.5) | (0.5) | (0.6) | −22.5% | |
| Pre-tax income | (0.2) | 0.0 | (0.2) | (0.1) | (0.0) | 0.3 | +2341.8% | |
| Income tax | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.2) | 0.0 | (0.2) | (0.1) | (0.0) | 0.3 | +2341.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (17.05) | 0.24 | (9.75) | (1.86) | (0.51) | 3.31 | +749.0% | |
| EPS, diluted (per share) | (17.05) | 0.24 | (9.75) | (1.86) | (0.51) | 3.30 | +747.1% | |
| EBITDA | (0.0) | 0.0 | (0.1) | 0.5 | 0.5 | 1.0 | +89.3% | |
| Depreciation & amortization | 0.2 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 12,614,000 | 15,898,000 | 23,593,600 | 42,959,677 | 52,158,000 | 93,943,000 | +80.1% | |
| Weighted average diluted shares (shares) | 12,614,000 | 16,062,600 | 23,593,600 | 43,054,000 | 52,158,000 | 94,268,000 | +80.7% | |
| Gross margin | 109.7% | −359.9% | 103.0% | 100.0% | 86.2% | 97.0% | +10.8 pts | |
| Operating margin | 70.9% | 459.2% | 12.0% | 278.7% | 212.5% | 73.9% | −138.6 pts | |
| Net margin | 100.9% | 313.9% | 26.2% | 327.9% | −6.0% | 24.7% | +30.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.