| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.5 | 1.6 | 0.6 | 1.5 | 1.5 | 1.3 | −14.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.1 | 0.2 | (0.1) | 0.0 | 0.2 | (0.1) | −143.2% | |
| Operating cash flow | 0.7 | 0.9 | 0.7 | 0.5 | 1.3 | 1.1 | −10.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (1.3) | (3.4) | (2.1) | (0.5) | (3.4) | (2.9) | +16.2% | |
| Dividends paid | (0.7) | (0.7) | (0.9) | (1.0) | (1.1) | 0.0 | +100.0% | |
| Share buybacks | (0.1) | (3.3) | (2.1) | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 1.5 | 2.6 | 1.1 | (0.4) | 2.2 | 2.1 | −4.2% | |
| Financing cash flow | 0.7 | 2.6 | 1.2 | (0.3) | 2.4 | 1.8 | −26.5% | |
| Free cash flow | 0.7 | 0.9 | 0.7 | 0.5 | 1.3 | 1.1 | −10.9% | |
| Net change in cash | 0.2 | 0.2 | (0.1) | 0.2 | 0.3 | 0.1 | −78.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.