| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 2.1 | 2.6 | 2.9 | 3.1 | 3.0 | −2.9% | |
| Cost of revenue | 1.2 | 1.4 | 1.8 | 0.9 | 2.1 | 3.6 | +71.6% | |
| Gross profit | 1.4 | 0.7 | 0.8 | 2.0 | 1.0 | (0.6) | −159.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | (1.3) | −549.2% | |
| Operating income | 0.9 | 0.6 | 0.2 | 1.8 | 0.7 | 0.7 | −8.4% | |
| Interest expense | 0.0 | 0.3 | 0.4 | 0.4 | 0.0 | 0.2 | — | |
| Interest income | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | +69.5% | |
| Other income / expense | 0.2 | 0.4 | 0.1 | (1.5) | (0.2) | (1.9) | −781.0% | |
| Pre-tax income | 1.1 | 0.9 | 0.3 | 0.3 | 0.5 | (1.2) | −338.2% | |
| Income tax | 0.0 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 1.0 | 0.6 | 0.5 | 0.1 | 0.3 | (1.4) | −564.5% | |
| Discontinued operations | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | (0.0) | (0.3) | 0.3 | 0.2 | (0.0) | (0.0) | +37.2% | |
| EPS, basic (per share) | 6.03 | 3.83 | 3.18 | 0.54 | 1.80 | (8.44) | −568.9% | |
| EPS, diluted (per share) | 6.01 | 3.82 | 3.18 | 0.54 | 1.80 | (8.44) | −568.9% | |
| EBITDA | 1.6 | 1.4 | 1.2 | 1.7 | 1.9 | 2.0 | +4.5% | |
| Depreciation & amortization | 0.7 | 0.8 | 1.0 | 1.0 | 1.2 | 1.4 | +12.3% | |
| Weighted average shares (shares) | 126,106,000 | 146,921,000 | 161,659,000 | 170,909,000 | 172,071,000 | 170,307,000 | −1.0% | |
| Weighted average diluted shares (shares) | 126,490,000 | 147,460,000 | 161,659,000 | 170,909,000 | 172,071,000 | 170,307,000 | −1.0% | |
| Gross margin | 72.3% | 31.7% | 31.0% | 70.2% | 32.2% | −19.7% | −52.0 pts | |
| Operating margin | 47.6% | 26.6% | 8.3% | 63.3% | 23.2% | 21.9% | −1.3 pts | |
| Net margin | 53.6% | 26.6% | 19.8% | 3.6% | 9.9% | −47.5% | −57.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.