| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 2.4 | 3.3 | 0.3 | 4.9 | 1.9 | −60.8% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 0.3 | 2.4 | 3.3 | 0.3 | 4.9 | 1.9 | −60.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.0 | 0.1 | 1.0 | 0.0 | −100.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.1 | 0.1 | 0.0 | 0.1 | 1.0 | (2.6) | −361.9% | |
| Operating income | 0.6 | 0.8 | (0.6) | 0.2 | 3.9 | 4.5 | +16.4% | |
| Interest expense | 0.7 | 0.1 | 0.6 | 2.3 | 0.0 | 2.8 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | — | |
| Other income / expense | (0.8) | (0.1) | (0.6) | (0.0) | (3.0) | (2.8) | +5.6% | |
| Pre-tax income | (0.3) | 0.7 | (1.2) | 0.2 | 0.9 | 1.7 | +93.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.3) | 0.7 | (1.2) | 0.2 | 0.9 | 1.7 | +93.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.66) | 1.23 | (2.07) | 0.05 | 0.93 | 1.48 | +59.1% | |
| EPS, diluted (per share) | (0.66) | 1.22 | (2.07) | 0.05 | 0.93 | 1.47 | +58.1% | |
| EBITDA | 0.6 | 0.8 | (0.6) | 0.4 | 3.9 | 4.5 | +16.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 550,491,468 | 524,900,000 | 573,850,000 | 619,600,000 | 783,400,000 | 1,020,000,000 | +30.2% | |
| Weighted average diluted shares (shares) | 550,350,000 | 524,900,000 | 574,400,000 | 619,600,000 | 786,000,000 | 1,023,700,000 | +30.2% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 162.5% | 34.1% | −17.1% | 74.9% | 79.6% | 236.3% | +156.7 pts | |
| Net margin | −78.0% | 31.0% | −36.0% | 61.8% | 17.7% | 87.3% | +69.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
