| EUR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 1.1 | 0.6 | 0.3 | 0.0 | 0.6 | +18400.0% | |
| Cost of revenue | 1.7 | 1.3 | 0.9 | 0.4 | 0.2 | 0.1 | −63.2% | |
| Gross profit | 0.4 | (0.2) | (0.3) | (0.2) | (0.2) | 0.5 | +367.6% | |
| Research & development | 21.6 | 20.2 | 15.7 | 9.8 | 1.2 | 1.8 | +47.2% | |
| Selling, general & administrative | 8.6 | 8.3 | 6.8 | 3.8 | 2.3 | 2.3 | −0.2% | |
| Selling & marketing | 3.3 | 1.3 | 0.9 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 30.2 | 28.5 | 22.5 | 13.6 | 3.5 | 4.1 | +16.4% | |
| Operating income | (29.8) | (28.7) | (22.8) | (13.7) | (3.7) | (3.6) | +2.4% | |
| Interest expense | 0.1 | 0.7 | 1.4 | 0.0 | 0.2 | 0.1 | −42.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | 1.2 | (0.9) | (8.9) | (5.2) | 3.8 | (0.1) | −101.8% | |
| Pre-tax income | (28.6) | (29.6) | (31.7) | (19.0) | 0.1 | (3.7) | −3131.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +233.3% | |
| Net income | (28.0) | (29.2) | (31.7) | (19.0) | 0.1 | (3.7) | −3232.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (7,315.40) | (7,591.10) | (3,726.80) | (114.80) | 0.09 | (0.13) | −238.6% | |
| EPS, diluted (per share) | (7,315.40) | (7,591.10) | (3,726.80) | (114.80) | 0.09 | (0.13) | −238.6% | |
| EBITDA | (27.4) | (28.2) | (30.0) | (16.7) | 0.5 | (3.6) | −838.8% | |
| Depreciation & amortization | 1.1 | 0.7 | 0.4 | 0.3 | 0.1 | 0.1 | −52.1% | |
| Weighted average shares (shares) | 3,829 | 3,841 | 8,501 | 165,206 | 1,269,260 | 28,027,969 | +2108.2% | |
| Weighted average diluted shares (shares) | 3,829 | 3,841 | 8,501 | 165,209 | 1,269,260 | 28,027,969 | +2108.2% | |
| Gross margin | 20.2% | −14.3% | −45.5% | −62.4% | −6,066.7% | 87.7% | +6154.4 pts | |
| Operating margin | −1,431.9% | −2,543.3% | −3,828.4% | −5,219.0% | −123,966.7% | −653.9% | +123312.8 pts | |
| Net margin | −1,348.0% | −2,584.9% | −5,325.2% | −7,212.5% | 3,966.7% | −671.7% | −4638.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
