| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.7 | 2.6 | 2.3 | 2.0 | 1.9 | −5.4% | |
| Cost of revenue | 0.9 | 1.6 | 2.5 | 2.1 | 1.8 | 1.7 | −4.4% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −13.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | −12.9% | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −13.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −678.2% | |
| Pre-tax income | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | −49.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −9.4% | |
| Net income | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | −67.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.06 | (0.00) | 0.01 | 0.07 | 0.13 | 0.04 | −66.5% | |
| EPS, diluted (per share) | 0.06 | (0.00) | 0.01 | 0.07 | 0.13 | 0.04 | −66.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −14.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −22.1% | |
| Weighted average shares (shares) | 440,491,494 | 430,107,526 | 442,375,000 | 439,848,484 | 451,955,223 | 450,426,426 | −0.3% | |
| Weighted average diluted shares (shares) | 440,291,054 | 440,291,054 | 440,291,000 | 439,591,000 | 451,488,432 | 450,425,759 | −0.2% | |
| Gross margin | 11.4% | 6.8% | 5.0% | 10.2% | 11.3% | 10.4% | −0.9 pts | |
| Operating margin | 4.8% | 1.5% | 1.2% | 3.3% | 4.7% | 4.3% | −0.4 pts | |
| Net margin | 2.7% | −0.1% | 0.1% | 1.3% | 3.1% | 1.0% | −2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
