| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 519.5 | 539.1 | 861.6 | 1,129.5 | 1,037.5 | 1,441.0 | 1,755.6 | +21.8% | |
| Change in working capital | (259.7) | (355.1) | (3,110.8) | 639.4 | 758.4 | (2,942.5) | 164.5 | +105.6% | |
| Operating cash flow | 1,055.8 | 1,747.6 | 1,772.8 | 3,119.4 | 2,311.8 | (411.7) | 3,121.1 | +858.1% | |
| Capital expenditure | (1,055.1) | (2,116.3) | (3,053.4) | (377.1) | (3,094.4) | (287.9) | (363.7) | −26.3% | |
| Dividends paid | (162.7) | (191.4) | (242.0) | (190.1) | (179.6) | (0.2) | (0.2) | +0.0% | |
| Free cash flow | 0.7 | (368.6) | (1,280.6) | 2,742.3 | (782.6) | (699.6) | 2,757.4 | +494.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.