| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 954.0 | 1,076.6 | 1,072.9 | 953.0 | 801.5 | 646.1 | 626.0 | −3.1% | |
| Change in working capital | (68.3) | (123.9) | (279.7) | 357.4 | (82.2) | (234.8) | (312.4) | −33.1% | |
| Operating cash flow | 538.2 | (278.7) | (181.4) | 141.1 | 52.4 | (147.2) | (257.4) | −74.9% | |
| Capital expenditure | (17.5) | (41.7) | (23.6) | (41.3) | (31.1) | (156.1) | (149.1) | +4.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 520.7 | (320.4) | (205.1) | 99.8 | 21.3 | (162.1) | (265.3) | −63.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.