| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.8 | 0.9 | 0.6 | 0.8 | 0.8 | +1.2% | |
| Total current assets | 5.5 | 7.1 | 9.1 | 9.7 | 11.6 | 15.2 | +30.8% | |
| Property, plant & equipment | 1.2 | 1.2 | 1.6 | 1.9 | 2.3 | 2.6 | +15.6% | |
| Total assets | 9.9 | 10.3 | 13.0 | 13.9 | 18.4 | 21.9 | +18.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +22.4% | |
| Total current liabilities | 3.2 | 3.4 | 5.7 | 6.1 | 5.9 | 8.7 | +45.9% | |
| Long-term debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | −24.6% | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | −11.2% | |
| Net debt | (0.4) | (0.7) | (0.8) | (0.6) | (0.7) | (0.7) | −4.7% | |
| Total liabilities | 5.7 | 5.9 | 8.3 | 8.9 | 12.4 | 13.9 | +11.9% | |
| Total equity | 4.1 | 4.4 | 4.7 | 5.0 | 6.0 | 8.0 | +32.5% | |
| Retained earnings | 0.8 | 1.0 | 1.0 | 0.9 | 1.5 | 2.1 | +37.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.