| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 499.6 | 464.1 | 587.1 | 667.3 | 804.5 | 781.6 | 764.7 | −2.2% | |
| Change in working capital | (436.6) | 340.4 | (4,157.3) | (436.1) | 61.7 | (2,017.2) | (1,001.5) | +50.4% | |
| Operating cash flow | 806.8 | 3,599.7 | 336.1 | (195.3) | 2,252.4 | (194.6) | 1,295.5 | +765.7% | |
| Capital expenditure | (183.2) | (1,045.0) | (2,889.1) | (1,986.0) | (150.3) | (894.9) | (404.0) | +54.9% | |
| Dividends paid | (180.0) | (147.0) | (402.5) | (177.5) | (44.4) | (242.8) | (244.0) | −0.5% | |
| Free cash flow | 623.6 | 2,554.8 | (2,553.0) | (2,181.3) | 2,102.1 | (1,089.5) | 891.5 | +181.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.