| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 8.3 | 9.1 | 3.5 | 7.4 | 9.2 | 10.6 | 12.1 | +13.9% | |
| Change in working capital | 28.6 | (1.7) | 22.2 | (13.8) | (5.5) | (9.4) | (13.5) | −44.4% | |
| Operating cash flow | 20.6 | 10.2 | 20.3 | (6.5) | 12.6 | (21.3) | (2.2) | +89.5% | |
| Capital expenditure | (8.9) | (10.6) | (12.5) | (13.4) | (24.1) | (33.5) | (32.7) | +2.5% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.7) | — | |
| Free cash flow | 11.7 | (0.4) | 7.8 | (20.0) | (11.4) | (54.8) | (34.9) | +36.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.