Shezan International Ltd

KAR:SHEZConsumer Non-DurablesPSX:ALLSHR

Rs 279.98+2.72%LiveIn session · ≈ AED 3.72 · Market cap $9.87M

PKR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Depreciation & amortization	327.2	279.7	244.9	234.5	211.8	188.9	181.0	−4.2%
Change in working capital	(120.8)	(475.1)	(92.7)	(461.5)	568.0	145.5	(276.5)	−290.1%
Operating cash flow	(144.9)	(97.0)	279.6	(64.4)	254.8	423.1	210.9	−50.1%
Capital expenditure	(262.2)	(84.5)	(86.9)	(190.7)	(50.2)	(133.3)	(206.8)	−55.1%
Dividends paid	(47.5)	(0.0)	(43.4)	(44.2)	(17.8)	0.0	(61.8)	—
Free cash flow	(407.1)	(181.5)	192.7	(255.1)	204.6	289.8	4.2	−98.6%

PKR millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-03-31 and uses four consecutive reported quarters.