| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 174.2 | 159.7 | 153.1 | 148.0 | 161.4 | 153.9 | 154.6 | +0.5% | |
| Change in working capital | (1,069.3) | 415.2 | 302.7 | (1,005.7) | (382.3) | 832.0 | 397.8 | −52.2% | |
| Operating cash flow | (951.1) | 989.3 | 1,102.0 | (1,204.1) | (1,064.6) | (792.2) | (804.2) | −1.5% | |
| Capital expenditure | 0.0 | (167.9) | 0.0 | (254.0) | (266.8) | (25.1) | (134.8) | −437.3% | |
| Dividends paid | (33.8) | (0.0) | (168.9) | (168.7) | (0.3) | (0.0) | 0.0 | +100.0% | |
| Free cash flow | — | 821.4 | 1,102.0 | (1,458.1) | (1,331.3) | (817.3) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.