| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 281.7 | 308.2 | 350.8 | 434.9 | 743.2 | 769.8 | 823.0 | +6.9% | |
| Change in working capital | 749.0 | (2,091.5) | (2,717.6) | (577.2) | (40.9) | (1,385.1) | (3,888.9) | −180.8% | |
| Operating cash flow | 1,153.1 | 208.0 | 834.4 | 677.6 | 437.9 | (706.6) | (1,725.8) | −144.3% | |
| Capital expenditure | (450.4) | (1,166.8) | (3,046.4) | (5,185.0) | (548.1) | (1,927.1) | (1,912.7) | +0.7% | |
| Dividends paid | (116.7) | (152.0) | (76.1) | (121.5) | (0.0) | (0.2) | (0.2) | +3.9% | |
| Free cash flow | 702.7 | (958.8) | (2,212.0) | (4,507.4) | (110.2) | (2,633.7) | (3,638.5) | −38.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.