| PKR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.3 | 0.4 | 0.2 | 0.5 | 0.8 | +80.8% | |
| Cash & short-term investments | 2.3 | 2.4 | 2.5 | 2.4 | 2.9 | 3.0 | +4.9% | |
| Receivables | 0.2 | 0.3 | 0.3 | 0.6 | 0.4 | 0.5 | +26.3% | |
| Property, plant & equipment | 4.3 | 4.5 | 4.3 | 4.3 | 4.2 | 4.2 | +0.8% | |
| Total assets | 12.4 | 13.1 | 13.5 | 14.7 | 15.6 | 17.0 | +9.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.7 | 1.6 | 2.0 | 2.2 | 2.8 | 3.1 | +8.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (2.3) | (2.4) | (2.5) | (2.4) | (2.9) | (3.0) | −4.9% | |
| Total liabilities | 2.6 | 2.9 | 3.1 | 3.3 | 3.4 | 3.7 | +8.5% | |
| Total equity | 9.7 | 10.2 | 10.4 | 11.4 | 12.2 | 13.3 | +9.2% | |
| Retained earnings | 0.9 | 1.2 | 1.4 | 2.4 | 3.3 | 4.5 | +34.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.