| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 212.0 | 224.4 | 233.9 | 254.4 | 330.8 | 304.9 | 310.6 | +1.9% | |
| Change in working capital | 452.6 | (609.9) | (1,404.7) | 184.0 | (55.7) | 96.2 | 430.8 | +347.8% | |
| Operating cash flow | 835.2 | 355.8 | (650.6) | 712.4 | 328.7 | 515.6 | 1,090.7 | +111.5% | |
| Capital expenditure | (171.1) | (433.7) | (454.2) | (1,087.7) | (63.0) | (254.0) | (920.5) | −262.5% | |
| Dividends paid | (73.5) | (137.6) | (46.1) | (92.0) | (55.1) | (46.0) | (45.9) | +0.1% | |
| Free cash flow | 664.0 | (77.8) | (1,104.8) | (375.3) | 265.7 | 261.7 | 170.2 | −35.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.