| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 38.6 | 36.2 | 34.0 | 32.0 | 30.1 | 28.1 | — | — | |
| Change in working capital | 108.1 | 290.0 | 201.8 | (63.1) | 24.7 | 39.4 | — | — | |
| Operating cash flow | (34.1) | 13.2 | 2.5 | (32.0) | (4.3) | (2.1) | (7.8) | −269.7% | |
| Capital expenditure | (0.7) | 0.0 | 0.0 | 0.0 | (1.3) | (0.0) | 0.0 | +100.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Free cash flow | (34.8) | 13.2 | 2.5 | (32.0) | (5.5) | (2.1) | (7.8) | −265.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.