| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 1.0 | 0.8 | 0.7 | 0.6 | 0.6 | 1.8 | 1.6 | −10.1% | |
| Gross profit | (1.0) | (0.8) | (0.7) | (0.6) | (0.6) | (1.8) | (1.6) | +10.1% | |
| Operating expenses | (39.8) | 9.0 | 5.3 | 6.7 | 3.4 | 3.2 | 5.2 | +64.8% | |
| Operating income | 38.9 | (9.9) | (6.0) | (7.3) | (4.0) | (5.0) | (6.8) | −37.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −71.7% | |
| Interest income | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.6 | — | — | |
| Pre-tax income | (158.6) | 2,079.2 | (10.1) | (6.4) | 14.1 | 39.1 | 18.8 | −52.1% | |
| Income tax | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (158.6) | 2,078.5 | (10.1) | (6.4) | 14.1 | 39.1 | 18.8 | −52.1% | |
| EPS, basic (per share) | (9.14) | 119.78 | (0.58) | (0.37) | 0.81 | 2.26 | 1.08 | −52.2% | |
| EPS, diluted (per share) | (9.14) | 119.78 | (0.58) | (0.37) | 0.81 | 2.26 | 1.08 | −52.2% | |
| EBITDA | 39.8 | (9.0) | (5.3) | (6.7) | (3.4) | (3.2) | — | — | |
| Depreciation & amortization | 1.0 | 0.8 | 0.7 | 0.6 | 0.6 | 1.8 | — | — | |
| Weighted average shares (shares) | 17,352,329 | 17,352,329 | 17,352,329 | 17,352,329 | 17,352,329 | 17,352,329 | — | — | |
| Weighted average diluted shares (shares) | 17,352,329 | 17,352,329 | 17,352,329 | 17,352,329 | 17,352,329 | 17,352,329 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
