| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −58.8% | |
| Cash & short-term investments | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | −34.5% | |
| Receivables | 1.5 | 1.7 | 2.7 | 1.8 | 1.6 | 0.6 | −60.3% | |
| Inventory | 1.9 | 1.3 | 2.1 | 2.4 | 1.8 | 1.2 | −36.6% | |
| Total current assets | 3.6 | 3.2 | 5.2 | 4.6 | 3.9 | 2.2 | −45.1% | |
| Property, plant & equipment | 1.8 | 2.9 | 3.4 | 3.6 | 3.6 | 4.4 | +23.1% | |
| Total assets | 5.5 | 6.2 | 8.6 | 8.2 | 7.5 | 6.6 | −12.4% | |
| Payables | 0.7 | 0.4 | 1.0 | 0.8 | 0.7 | 0.6 | −18.9% | |
| Short-term debt | 2.0 | 1.4 | 2.0 | 2.2 | 2.5 | 2.3 | −9.0% | |
| Total current liabilities | 3.3 | 2.4 | 3.6 | 3.7 | 4.2 | 3.5 | −17.2% | |
| Long-term debt | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.3 | −29.4% | |
| Total debt | 2.3 | 1.7 | 2.4 | 2.8 | 2.9 | 2.6 | −12.1% | |
| Net debt | 2.1 | 1.5 | 2.1 | 2.5 | 2.6 | 2.4 | −9.0% | |
| Total liabilities | 4.1 | 3.2 | 4.5 | 4.6 | 4.8 | 3.8 | −20.4% | |
| Total equity | 1.3 | 3.0 | 4.1 | 3.7 | 2.7 | 2.8 | +2.0% | |
| Retained earnings | 0.5 | 1.2 | 2.4 | 1.9 | 0.9 | (0.3) | −128.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
