| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 129.2 | 134.1 | 159.0 | 191.2 | 213.0 | 246.3 | 274.1 | +11.3% | |
| Change in working capital | (620.0) | 447.1 | (1,253.9) | 214.3 | 646.6 | 1,072.4 | 1,353.4 | +26.2% | |
| Operating cash flow | (402.4) | 761.4 | (612.8) | 82.4 | 51.1 | 576.2 | 339.5 | −41.1% | |
| Capital expenditure | (168.6) | (785.6) | (353.5) | (256.7) | (154.8) | (481.1) | (168.0) | +65.1% | |
| Dividends paid | (22.8) | (6.3) | (32.1) | (18.5) | (0.3) | 0.0 | 0.0 | — | |
| Free cash flow | (571.0) | (24.2) | (966.2) | (174.3) | (103.7) | 95.1 | 171.5 | +80.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.