| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 101.2 | 109.4 | 116.6 | 244.8 | 384.7 | 374.7 | 362.1 | −3.3% | |
| Change in working capital | 439.4 | (336.5) | (402.6) | (1,800.9) | (62.0) | 263.6 | (736.1) | −379.2% | |
| Operating cash flow | 491.4 | (272.9) | (97.5) | (1,357.2) | (1,443.6) | 143.6 | (1,021.0) | −811.1% | |
| Capital expenditure | (190.4) | (1,260.0) | (2,408.6) | (1,198.0) | (172.6) | (557.4) | (604.9) | −8.5% | |
| Dividends paid | (0.1) | (0.5) | (0.0) | (0.2) | (0.0) | (0.0) | (0.1) | −1766.7% | |
| Free cash flow | 301.0 | (1,532.8) | (2,506.1) | (2,555.2) | (1,616.2) | (413.8) | (1,625.9) | −292.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.