| PKR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | +413.0% | |
| Cash & short-term investments | 0.7 | 0.1 | 0.1 | 0.0 | 0.6 | 0.9 | +66.3% | |
| Receivables | 0.6 | 0.6 | 0.8 | 0.9 | 1.1 | 1.0 | −7.3% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.9% | |
| Total assets | 2.4 | 2.3 | 2.8 | 3.3 | 5.1 | 6.5 | +29.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +54.7% | |
| Total current liabilities | 0.7 | 0.7 | 0.8 | 1.2 | 1.6 | 1.7 | +5.5% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | +272.5% | |
| Total debt | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | +152.9% | |
| Net debt | (0.7) | (0.0) | 0.0 | 0.0 | (0.5) | (0.8) | −55.1% | |
| Total liabilities | 0.8 | 0.8 | 1.0 | 1.3 | 1.8 | 2.0 | +10.7% | |
| Total equity | 1.6 | 1.4 | 1.7 | 2.0 | 3.3 | 4.6 | +39.8% | |
| Retained earnings | 0.5 | 0.3 | 0.6 | 0.8 | 2.2 | 3.5 | +60.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.