Khyber Tobacco Co Ltd

KAR:KHTCConsumer Non-DurablesPSX:ALLSHR

Rs 248.02−0.85%LiveIn session · ≈ AED 3.29 · Market cap $6.45M

PKR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Depreciation & amortization	76.4	104.3	136.3	168.4	317.5	329.3	259.4	−21.2%
Change in working capital	(119.9)	158.2	(511.2)	796.7	(147.7)	299.5	(369.5)	−223.4%
Operating cash flow	(28.6)	236.6	204.5	2,686.5	(557.4)	398.3	(840.1)	−310.9%
Capital expenditure	(286.2)	(665.2)	(525.0)	(908.2)	(348.2)	(200.1)	(43.3)	+78.3%
Dividends paid	(14.7)	0.0	(0.2)	0.0	(6.4)	(0.0)	(0.0)	+0.0%
Free cash flow	(313.2)	(428.6)	(320.5)	1,778.3	(905.6)	198.3	(883.4)	−545.6%

PKR millionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-03-31 and uses four consecutive reported quarters.