| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.9 | 2.0 | 2.3 | 3.4 | 6.6 | 8.4 | 9.2 | +10.0% | |
| Change in working capital | 22.9 | (16.5) | 20.1 | 105.0 | (163.0) | (108.7) | (59.2) | +45.5% | |
| Operating cash flow | 26.7 | (10.1) | 26.8 | 134.4 | (137.3) | (100.1) | (48.9) | +51.1% | |
| Capital expenditure | (3.7) | (4.2) | (3.5) | (5.3) | (10.0) | (14.9) | (7.8) | +47.8% | |
| Free cash flow | 24.5 | (12.2) | 25.4 | 131.3 | (145.6) | (113.7) | (55.3) | +51.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.