| PKR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.4 | 0.3 | 0.5 | 0.5 | −5.9% | |
| Cash & short-term investments | 0.2 | 1.1 | 0.4 | 0.6 | 1.1 | 1.3 | +13.1% | |
| Receivables | 2.2 | 3.6 | 6.4 | 7.4 | 7.2 | 7.1 | −0.5% | |
| Inventory | 6.0 | 7.2 | 8.9 | 11.1 | 11.6 | 11.0 | −5.4% | |
| Total current assets | 8.4 | 12.0 | 15.8 | 19.2 | 19.9 | 19.5 | −2.2% | |
| Property, plant & equipment | 5.5 | 7.2 | 11.7 | 11.3 | 11.8 | 11.9 | +0.6% | |
| Total assets | 13.9 | 19.2 | 27.9 | 30.6 | 32.0 | 31.6 | −1.4% | |
| Payables | 0.2 | 0.4 | 0.5 | 1.2 | 1.6 | 1.3 | −16.2% | |
| Short-term debt | 4.4 | 4.5 | 8.6 | 10.6 | 10.7 | 8.9 | −17.1% | |
| Total current liabilities | 5.3 | 6.6 | 11.5 | 14.0 | 14.6 | 12.6 | −14.0% | |
| Long-term debt | 1.1 | 1.5 | 3.2 | 2.8 | 3.2 | 2.8 | −12.8% | |
| Total debt | 5.6 | 6.0 | 11.8 | 13.3 | 13.8 | 11.6 | −16.1% | |
| Net debt | 5.4 | 4.9 | 11.4 | 12.7 | 12.7 | 10.3 | −18.7% | |
| Total liabilities | 6.7 | 8.3 | 15.1 | 16.8 | 17.8 | 15.9 | −11.0% | |
| Total equity | 7.2 | 10.9 | 12.5 | 13.5 | 14.0 | 15.6 | +11.2% | |
| Retained earnings | 5.7 | 9.2 | 10.8 | 11.8 | 12.3 | 14.0 | +13.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.