| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1,703.7 | 2,776.2 | 2,617.3 | 2,758.1 | 3,145.2 | 3,688.2 | 3,688.2 | +0.0% | |
| Change in working capital | (4,265.6) | (806.2) | (8,636.0) | (830.1) | (2,925.8) | (870.6) | (870.6) | +0.0% | |
| Operating cash flow | 2,143.2 | 5,757.3 | 4,139.7 | 3,211.5 | (1,111.8) | 353.6 | 353.6 | +0.0% | |
| Capital expenditure | (3,827.0) | (8,761.3) | (8,441.1) | (5,392.0) | (3,827.9) | (1,464.7) | (1,464.7) | +0.0% | |
| Dividends paid | (909.3) | (1,148.6) | (1,980.9) | (3,546.5) | (0.0) | (0.0) | (0.0) | +0.0% | |
| Free cash flow | (1,683.9) | (3,004.0) | (4,301.4) | (2,180.4) | (4,939.7) | (1,111.1) | (1,111.1) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.