| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 135.4 | 119.5 | 111.2 | 152.5 | 134.8 | 119.5 | 109.6 | −8.4% | |
| Change in working capital | 55.4 | 73.2 | 138.6 | 15.3 | 19.7 | 17.5 | 14.3 | −18.0% | |
| Operating cash flow | 32.6 | 68.2 | 205.2 | (15.7) | (0.9) | 0.4 | 0.0 | −91.2% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 32.6 | 68.2 | 205.2 | (15.7) | (0.9) | 0.4 | 0.0 | −91.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.