| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 355.6 | 359.0 | 577.6 | 463.4 | 361.8 | 414.1 | 370.1 | −10.6% | |
| Change in working capital | 539.0 | 468.7 | 347.9 | 541.0 | 352.5 | 261.2 | 230.1 | −11.9% | |
| Operating cash flow | 0.6 | 20.0 | 58.4 | 78.4 | 103.2 | 70.7 | 48.5 | −31.4% | |
| Capital expenditure | (20.4) | (18.5) | (13.6) | (173.3) | (21.2) | (0.7) | (31.3) | −4564.9% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (19.7) | 1.5 | 44.8 | (94.9) | 82.0 | 70.0 | 17.2 | −75.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.