| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 63.8 | 58.1 | 53.0 | 49.8 | 64.3 | 86.6 | 64.3 | −25.8% | |
| Change in working capital | 41.8 | 29.4 | 12.9 | (44.0) | (617.1) | 195.8 | (617.1) | −415.2% | |
| Operating cash flow | (8.4) | (12.2) | (16.8) | (137.2) | (944.9) | (182.1) | (944.9) | −418.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | (28.8) | (353.7) | (91.0) | (353.7) | −288.7% | |
| Dividends paid | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (8.4) | (12.2) | (16.8) | (166.0) | (1,298.7) | (273.2) | (1,298.7) | −375.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2024-06-30 and uses four consecutive reported quarters.