| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 863.5 | 854.9 | 876.7 | 888.0 | 899.0 | 872.3 | 854.4 | −2.1% | |
| Change in working capital | (4.1) | 83.3 | (952.6) | 1,455.6 | 3,748.2 | 1,542.4 | 1,485.2 | −3.7% | |
| Operating cash flow | 805.8 | 2,077.8 | 1,601.9 | 918.2 | 1,607.1 | 338.0 | 587.5 | +73.8% | |
| Capital expenditure | (663.7) | (1,462.2) | (1,757.1) | (720.5) | (491.3) | (353.0) | (532.1) | −50.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 142.1 | 615.6 | (155.2) | 197.7 | 1,115.8 | (14.9) | 55.4 | +471.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.