| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 334.4 | 341.2 | 336.0 | 328.7 | 439.4 | 530.1 | 498.8 | −5.9% | |
| Change in working capital | 2.2 | (895.2) | (2,062.1) | 13.1 | 2,332.2 | (516.0) | (91.6) | +82.3% | |
| Operating cash flow | 303.9 | 108.9 | (52.8) | 1,099.0 | 790.1 | (825.4) | 127.1 | +115.4% | |
| Capital expenditure | (307.4) | (310.2) | (845.5) | (1,647.6) | (1,001.8) | (108.2) | (351.5) | −224.9% | |
| Dividends paid | (46.2) | (0.1) | 0.0 | (98.5) | (98.2) | (0.1) | (0.1) | +0.0% | |
| Free cash flow | (3.4) | (201.2) | (898.3) | (548.6) | (211.7) | (933.6) | (224.4) | +76.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.