| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 52.3 | 65.7 | 76.8 | 90.6 | 138.2 | 168.1 | 186.4 | +10.9% | |
| Change in working capital | (131.4) | 264.0 | (1,221.6) | (1,142.5) | 279.9 | (1,378.1) | (2,080.4) | −51.0% | |
| Operating cash flow | 94.1 | 745.8 | (323.0) | (329.0) | 1,337.6 | (320.7) | (691.0) | −115.5% | |
| Capital expenditure | (115.2) | (276.7) | (600.5) | (954.5) | (568.2) | (150.1) | (50.7) | +66.2% | |
| Dividends paid | 0.0 | 0.0 | (311.5) | 0.0 | (571.2) | (739.8) | (799.6) | −8.1% | |
| Free cash flow | (21.1) | 469.1 | (923.4) | (1,283.5) | 769.4 | (470.8) | (741.7) | −57.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.