| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 99.8 | 96.2 | 77.0 | 186.2 | 199.8 | 181.1 | 157.6 | −13.0% | |
| Change in working capital | (26.2) | (18.9) | (125.9) | (215.7) | (138.5) | 524.6 | 352.9 | −32.7% | |
| Operating cash flow | (6.1) | 21.4 | (373.8) | (247.9) | (443.7) | 153.4 | 40.4 | −73.7% | |
| Capital expenditure | 0.0 | 0.0 | (142.2) | (72.9) | (97.8) | (36.6) | (16.9) | +53.7% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | — | 21.4 | (516.0) | (320.8) | (541.6) | 116.8 | 23.4 | −80.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.