| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1,112.2 | 1,075.2 | 1,113.0 | 1,118.3 | 1,168.7 | — | — | — | |
| Change in working capital | (1,805.8) | (5,090.4) | (739.7) | 778.9 | (367.3) | — | — | — | |
| Operating cash flow | 3,060.2 | (1,881.8) | 1,226.3 | 2,042.7 | (476.0) | (940.3) | (940.3) | +0.0% | |
| Capital expenditure | (1,573.6) | (2,539.4) | (1,594.7) | (1,083.2) | (399.9) | (716.9) | (716.9) | +0.0% | |
| Dividends paid | (220.5) | (264.5) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | +0.0% | |
| Free cash flow | 1,486.7 | (4,421.2) | (368.4) | 959.5 | (875.9) | (1,657.2) | (1,657.2) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.