| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 81.8 | 79.1 | 86.2 | 83.1 | 38.6 | 35.4 | 36.1 | +2.0% | |
| Change in working capital | (234.2) | 210.2 | (696.5) | 81.3 | (293.7) | (244.6) | (423.5) | −73.1% | |
| Operating cash flow | (121.4) | 543.3 | (270.9) | 243.4 | (84.5) | (256.6) | (333.8) | −30.1% | |
| Capital expenditure | (119.3) | (178.3) | (75.2) | (24.4) | (23.4) | (6.5) | (112.3) | −1621.7% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (16.8) | 0.0 | (1.3) | (0.7) | +48.7% | |
| Free cash flow | (240.7) | 365.0 | (346.1) | 219.1 | (107.9) | (263.1) | (446.1) | −69.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.