| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 284.7 | 263.4 | 340.1 | 464.4 | 867.2 | 862.2 | 857.7 | −0.5% | |
| Change in working capital | (728.9) | 946.1 | (2,880.6) | (8,276.7) | 305.7 | (266.8) | 4,406.4 | +1751.3% | |
| Operating cash flow | (169.8) | 3,274.5 | 434.2 | (6,164.7) | 1,066.4 | 414.6 | 5,181.8 | +1149.8% | |
| Capital expenditure | (175.6) | (401.9) | (4,093.8) | (2,782.2) | (762.6) | (676.8) | (1,032.1) | −52.5% | |
| Dividends paid | (317.1) | (0.1) | (214.3) | (214.3) | (106.3) | 0.0 | 0.0 | — | |
| Free cash flow | (345.3) | 2,872.6 | (3,659.6) | (8,947.0) | 303.9 | (262.2) | 4,149.7 | +1682.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.