| Ratio | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 91.0% | 85.3% | 76.9% | 88.7% | 90.4% | 88.6% | −1.8 pts | |
| Operating margin | 3.1% | 45.3% | 4.2% | 27.4% | 70.0% | 122.6% | +52.6 pts | |
| Net margin | −3.7% | 28.0% | −25.4% | 22.9% | 47.5% | 90.2% | +42.7 pts | |
| EBITDA margin | 8.0% | 47.7% | 9.6% | 31.5% | 74.0% | 125.4% | +51.3 pts | |
| Return on equity | −1.6% | 20.5% | −4.4% | 5.0% | 13.4% | 26.3% | +12.9 pts | |
| Return on assets | −0.6% | 7.4% | −2.9% | 3.7% | 8.9% | 15.7% | +6.9 pts | |
| Return on capital employed | 1.1% | 28.5% | 0.7% | 5.6% | 19.7% | 35.0% | +15.3 pts | |
| Debt / equity | 0.2× | 0.3× | 0.1× | 0.1× | 0.1× | 0.0× | −30.7% | |
| Debt / assets | 8.8% | 9.9% | 9.5% | 6.3% | 3.8% | 2.4% | −1.4 pts | |
| Interest coverage | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | 0.0× | — | |
| Cash ratio | 0.2× | 0.7× | 0.3× | 0.4× | 0.2× | 0.2× | +19.6% | |
| Asset turnover | 0.2× | 0.3× | 0.1× | 0.2× | 0.2× | 0.2× | −6.5% | |
| Receivables turnover | 1.3× | 1.7× | 1.0× | 2.2× | 2.2× | 2.3× | +3.8% | |
| Dividend payout | 0.0% | 0.0% | −15.3% | 0.0% | 0.0% | 19.0% | +19.0 pts |