| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | +20.6% | |
| Change in working capital | (0.4) | (0.4) | (1.1) | (0.7) | (0.9) | (1.1) | (2.5) | −138.6% | |
| Operating cash flow | 1.6 | 2.1 | 1.1 | 2.7 | 5.4 | 6.0 | 3.5 | −40.8% | |
| Capital expenditure | (0.4) | (4.0) | (1.0) | (9.4) | (0.9) | (1.3) | (1.0) | +28.1% | |
| Dividends paid | (0.8) | (0.3) | (0.7) | (0.6) | (0.8) | (1.8) | (2.3) | −28.6% | |
| Free cash flow | 1.2 | 1.6 | 0.2 | 1.9 | 4.4 | 4.7 | 2.6 | −44.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.