| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 354.7 | 431.3 | 457.9 | 435.6 | 1,430.8 | 1,436.1 | 1,436.1 | +0.0% | |
| Change in working capital | (2,034.0) | (5,145.6) | 1,116.5 | 4,418.8 | 1,315.6 | 1,836.9 | 1,836.9 | +0.0% | |
| Operating cash flow | 761.4 | (1,803.8) | 2,668.0 | 1,192.0 | (582.3) | 139.3 | 139.3 | −0.0% | |
| Capital expenditure | (3,590.1) | (2,515.3) | (2,585.1) | (3,072.4) | (684.9) | (129.2) | (129.2) | +0.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Free cash flow | (2,828.7) | (4,319.1) | 82.9 | (1,880.4) | (1,267.2) | 10.1 | 10.1 | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.