| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 506.4 | 531.9 | 702.7 | 808.8 | 1,028.4 | — | — | — | |
| Change in working capital | (2,604.1) | (382.7) | 187.0 | 395.4 | (2,709.2) | — | — | — | |
| Operating cash flow | (1,605.4) | 1,024.6 | 2,412.0 | 1,666.0 | (2,194.2) | (282.6) | (282.6) | +0.0% | |
| Capital expenditure | (2,177.7) | (2,430.5) | (2,843.2) | (894.9) | (468.1) | (303.1) | (303.1) | +0.0% | |
| Dividends paid | (251.9) | (167.8) | (167.9) | (293.7) | (83.8) | (0.0) | (0.0) | +0.0% | |
| Free cash flow | (3,783.1) | (1,405.9) | (431.2) | 771.1 | (2,662.3) | (585.7) | (585.7) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.