Markets › Pakistan › KAR › ADAMS

Adam Sugar Mills Ltd

KAR:ADAMSProcess IndustriesPSX:ALLSHRPSX:KMIALLSHR

Rs 67.16−0.06%LiveIn session · ≈ AED 0.8912 · Market cap $4.2M

PKR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	3.6	2.9	5.4	5.4	8.1	10.8	10.1	−6.5%
Cost of revenue	2.9	2.5	4.7	4.8	7.1	10.1	9.6	−5.7%
Gross profit	0.7	0.4	0.7	0.6	0.9	0.7	0.6	−17.5%
Operating expenses	0.1	0.1	0.2	0.2	0.2	0.3	0.3	−0.4%
Operating income	0.6	0.3	0.5	0.4	0.7	0.4	0.3	−31.9%
Interest expense	0.2	0.1	0.2	0.3	0.6	0.3	0.3	+15.9%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Pre-tax income	0.4	0.2	0.3	0.1	0.1	0.1	(0.1)	−196.1%
Income tax	0.1	(0.0)	0.2	0.0	0.0	0.0	0.0	−61.3%
Net income	0.3	0.2	0.2	0.1	0.1	0.0	(0.1)	−322.3%
EPS, basic (per share)	18.42	11.32	9.16	6.80	4.23	2.67	(5.93)	−322.3%
EPS, diluted (per share)	18.42	11.32	9.16	6.80	4.23	2.67	(5.93)	−322.3%
EBITDA	0.8	0.5	0.7	0.7	0.9	0.7	0.5	−17.3%
Depreciation & amortization	0.2	0.2	0.2	0.3	0.3	0.3	0.3	+2.4%
Weighted average shares (shares)	17,290,962	17,290,962	17,290,962	17,290,962	17,290,962	17,290,962	—	—
Weighted average diluted shares (shares)	17,290,962	17,290,962	17,290,962	17,290,962	17,290,962	17,290,962	—	—
Gross margin	19.2%	13.8%	12.6%	11.5%	11.2%	6.4%	5.6%	−0.8 pts
Operating margin	16.8%	9.8%	9.4%	7.2%	8.2%	3.5%	2.5%	−0.9 pts
Net margin	9.0%	6.8%	2.9%	2.2%	0.9%	0.4%	−1.0%	−1.4 pts