| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 15.6 | 14.3 | 15.0 | 15.8 | 16.8 | 18.3 | 18.6 | +1.5% | |
| Change in working capital | 3.4 | (1.8) | (18.4) | (10.9) | (20.0) | (28.8) | (35.5) | −23.5% | |
| Operating cash flow | 25.1 | 24.1 | 6.3 | 37.7 | 39.0 | 17.4 | 3.1 | −82.0% | |
| Capital expenditure | (4.4) | (3.7) | (5.4) | (10.1) | (10.2) | (15.7) | (19.3) | −23.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (7.8) | (11.7) | −50.0% | |
| Free cash flow | 20.7 | 20.4 | 0.9 | 27.6 | 28.8 | 1.7 | (16.2) | −1037.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.