| AED millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.1 | 0.9 | 1.1 | 1.2 | 0.9 | 1.1 | 0.9 | −19.6% | |
| Change in working capital | (42.0) | 8.1 | 35.3 | 30.7 | (4.1) | 55.8 | 59.1 | +6.0% | |
| Operating cash flow | (14.6) | (0.9) | (4.1) | (42.3) | 4.8 | 88.3 | 96.0 | +8.7% | |
| Capital expenditure | (0.6) | (0.6) | (0.8) | (0.2) | (0.2) | (0.6) | (0.4) | +20.9% | |
| Dividends paid | 0.0 | (15.4) | (23.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (15.0) | (1.2) | (4.7) | (42.4) | 4.6 | 87.7 | 95.6 | +8.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.